BAILII is celebrating 24 years of free online access to the law! Would you consider making a contribution?

No donation is too small. If every visitor before 31 December gives just £1, it will have a significant impact on BAILII's ability to continue providing free access to the law.
Thank you very much for your support!



BAILII [Home] [Databases] [World Law] [Multidatabase Search] [Help] [Feedback]

The Judicial Committee of the Privy Council Decisions


You are here: BAILII >> Databases >> The Judicial Committee of the Privy Council Decisions >> Lion Nathan Limited and Others v. C.C. Bottlers Limited and Others (New Zealand) [1996] UKPC 9 (14th May, 1996)
URL: http://www.bailii.org/uk/cases/UKPC/1996/9.html
Cite as: [1996] 1 WLR 1438, [1996] UKPC 9, [1996] WLR 1438

[New search] [Buy ICLR report: [1996] 1 WLR 1438] [Help]


Lion Nathan Limited and Others v. C.C. Bottlers Limited and Others (New Zealand) [1996] UKPC 9 (14th May, 1996)



Privy Council Appeal No. 64 of 1995

(1) Lion Nathan Limited
(2) Equipment Investments Limited and
(3) L.D. Nathan and Company Nominees Limited Appellants
v.
(1) C.C. Bottlers Limited
(2) Oasis Enterprises Limited and
(3) CCA Beverages NZ Limited (formerly Oasis
Industries Limited) Respondents

FROM

THE COURT OF APPEAL OF NEW ZEALAND

---------------
JUDGMENT OF THE LORDS OF THE JUDICIAL
COMMITTEE OF THE PRIVY COUNCIL,
Delivered the 14th May 1996
------------------

Present at the hearing:-
Lord Goff of Chieveley
Lord Jauncey of Tullichettle
Lord Hoffmann
Sir John May
Sir Ralph Gibson
[Delivered by Lord Hoffmann ]

-------------------------

1. This appeal raises a point of principle about the extent of the liability of a vendor of shares who gives a limited warranty as to the preparation of a profit forecast upon which the purchaser relies.


2. The vendor was a subsidiary of a listed New Zealand company called Lion Nathan Limited, which guaranteed the vendor's obligations. In the contract, Lion Nathan Limited is called "the Guarantor" but for present purposes it will be convenient to call it "the vendor". By a contract dated 13th May 1989 the vendor agreed to sell the entire issued share capital of Oasis Industries Limited ("Oasis") to a substantial Australian company called C.C. Bottlers Limited ("the purchaser"). The price was NZ$250 million, subject to adjustment. Oasis carried on business bottling

and selling soft drinks. It held the Schweppes franchise for the whole of New Zealand and the Coca-Cola franchise for all but Wellington. The purchaser was in the same line of business in Australia.

3. The contract was negotiated with some haste and secrecy because neither party wanted other players in the soft drinks market to know that Oasis was being sold. This meant that the purchaser could not be given access to the company's books and had to rely upon the information provided by the vendor. The price was calculated by applying a multiple of 20 to the vendor's forecast of the expected profits after tax in the company's 1988-89 year of account, which ran from 1st September 1988 to 2nd September 1989. The vendor was willing to warrant the accuracy of its forecast up to the date of completion, which was fixed for 3rd July 1989. The contract provided for an adjustment of the price to reflect any shortfall in the forecast profit up to that date. But because thereafter the company was expected to be under the control of the purchaser, the vendor was willing to offer only a more limited warranty in respect of the earnings during the remaining two months or so of the financial year. It supplied a Projected Revenue Statement ("PRS") which forecast that the company's earnings before interest and tax ("EBIT") during that period would be $2.223m. There was no provision for adjustment of the price by reference to this forecast but Schedule 4, paragraph 32 of the contract contained a warranty in the following terms:-

"The Projected Revenue Statement has been calculated in good faith, and on a proper basis having regard for all known matters which are likely to affect EBIT for the relevant periods to a material degree and in the opinion of the Guarantor as at the date hereof and the forecast results referred to therein are achievable based on current trends and performance."

4. In the event, there was a substantial shortfall in earnings over the whole of the financial year. This led, in accordance with the contract, to an adjustment of the price by reference to the shortfall in respect of the first ten months. As to these figures, there is no dispute. The action arises out of the forecast of $2.223m for the last two months. The actual earnings during that period are agreed to have been $1.233m.


5. Blanchard J. held that there had been a breach of warranty. He found that the forecast had not been calculated on a proper basis and that on then current trends and performance the forecast results were not reasonably achievable. The Court of Appeal upheld the judge's finding on liability and there is no appeal against that decision. The issue is over the measure of damages.


6. The judge construed paragraph 32 to mean, putting the matter very shortly, that the vendor warranted that reasonable care had been taken in the preparation of the forecast. He said that the requirement that the forecast should be "on a proper basis" meant that it had to be one which -

"allowing for the inherent uncertainty present in any financial forecast, follows logically from the present facts which Lion Nathan had available to it or ought to have discovered by carrying out the checks."

7. As to the requirement that the results in the forecast were "achievable", the judge said that:-

"A forecast is concerned with picking what the forecaster believes to be the most probable outcome. I agree with Mr. Galbraith that the plain meaning of the word, looking just at the clause itself, is that for the forecast to be achievable meant that it was more likely than not that the actual profit would be around about the forecast figure - in the vernacular, in the same ballpark. The position of the boundaries of the ballpark depends upon the commercial context. The boundaries are not as narrow as those on the sides of the Adelaide Oval."

8. The Court of Appeal agreed with the judge's view that the first part of the warranty was concerned solely with the way in which the forecast had been made. But they said that the second part, warranting that the forecast results were achievable, was the equivalent of the warranty as to quality. It was a warranty that Oasis was a company reasonably capable of achieving earnings of $2.223 in the period in question.


9. This difference over construction has an important effect on the way in which damages are calculated. In the case of a warranty as to the quality of the goods, the purchaser is prima facie entitled to the difference between what the goods as warranted would have been worth and what they were actually worth. If the vendor had warranted that the earnings in the last two months would be $2.223m, there would have been an analogy with a warranty of quality and the damages would prima facie have been the difference between what the shares would have been worth if the earnings had been in accordance with the warranty and what they were actually worth. The Court of Appeal was saying that although the vendor had not warranted that the earnings would be $2.223m, he had effectively warranted that the company could be valued on the assumption that they would be in the region of $2.223m. As the region would be a range above and below the figure of $2.223m, the reasonable buyer would value such a company, as the actual purchaser had

done, on the assumption that the earnings would be the mean figure of $2.223m. Accordingly, the measure of damages was the difference between the company valued on that basis and the actual value of the company, calculated by applying the same multiple to the actual earnings after tax.

10. On the other hand, if one construes paragraph 32 as a warranty that reasonable care has been taken in the preparation of the forecast, there is no analogy with a warranty of quality. The forecast, though prepared with reasonable care, may on account of unknown or unforeseeable factors turn out to be substantially inaccurate. It therefore does not warrant that the company has any particular quality. The prima facie rule for breach of a warranty of quality of goods cannot be applied. One must therefore return to the general principle of which that rule is only one example, namely that damages for breach of contract are intended to put the plaintiff in the position in which he would have been if the defendant had complied with the terms of the contract. In this case the vendor represented to the purchaser that $2.223m was a figure upon which he could rely in calculating the price. The figure was in fact used in the calculation of the price. If the vendor had made a forecast in accordance with the terms of the warranty, he would have produced a lower figure and the price would have been correspondingly lower. The damages are therefore the difference between the price agreed on the assumption of NZ$2.223m earnings and what the price would have been, using the same method of calculation, if the forecast had been properly made.


11. This was the principle applied by Blanchard J. and accepted by the Court of Appeal as correct in respect of the first part of the warranty. But their Lordships think, with respect to the Court of Appeal, that the judge was also right in construing the second half as having the same meaning as the first, namely that reasonable care had been taken in the preparation of the forecast. The construction given to the second half by the Court of Appeal amounts in substance to a warranty that for the purposes of calculating the value of the company, it could be assumed that the forecast would be correct. Their Lordships think that this is exactly the form of warranty which the vendor did not wish to give. They therefore agree with the judge that the crucial question in this case is the ascertainment of what a properly prepared forecast would have been.


12. The judge decided that a properly prepared forecast would have been $1.6m. He assessed the damages by making a deduction for tax and calculating what the price would have been if the agreed multiple of 20 had been applied to the resulting figure. The Court of Appeal held that the figure of $1.6m was too high and that a

properly prepared forecast would have been in the region of the actual outcome, namely $1.223m. On the other hand, it accepted the method by which the judge derived the quantum of damages from the figure for a proper forecast. Before their Lordships' Board the methodology is not in dispute but the appellants submit that the Court of Appeal should not have interfered with the judge's finding of fact as to what a proper forecast would have been.

13. The judge heard a great deal of expert and other evidence in the course of a trial which lasted 25 days. Their Lordships therefore accept that his finding should not be disturbed unless it can be shown to be founded upon some error of principle.


14. In order to see the principle upon which the judge chose the figure of $1.6m, it is necessary to summarise and quote from his careful and detailed judgment. In dealing with the question of liability, he found that the forecast was not, as one would have expected, based upon induction from the information available at the time it was made. Instead, it started from the desired result, namely to produce a forecast which, together with the results and projections for the rest of the year, would justify a price of $250 million. The forecasts of expected sales volumes, discounts and expenses were made to yield that result. In some cases this was done without attempting to obtain information which was available and would have shown that the assumptions necessary to support the forecast were unsustainable. In other cases, it was done in the teeth of such information. Their Lordships quote, with some annotation, the judge's summary of his conclusions:-

"I have concluded that Lion Nathan is in breach of the clause 32 warranty. This conclusion is reached after considering the cumulative effect of the following matters, as I have already discussed them.

1. The forecast was made on the basis of overstated sales figures for July and August, as Mr. Pickett [Corporate Financial Controller] appears to have appreciated when he did his workings.

2. Such sales volumes could only be driven by a higher discount rate than was used in Brown/Gate [a spreadsheet used by Mr. Pickett in making the forecast]. Mr. Pickett was well aware that past disappointing results had required a higher discount. He knew the rate being used by Oasis for its forecasts. He was also aware that even if Oasis, contrary to its forecast, actually kept discounts above 15.6 per cent there was a significant risk to the EBIT line. The reality was that the mix of sales and discounts necessary to
produce a bottom line EBIT in the range of NZ$2.223m was most unlikely to occur in the winter (low season) and given current trends in the business (of which Lion Nathan was well aware).

3. There was considerable ´fat' or reserves in Oasis's accounts which were available to adjust the results of trading during July and August. This may well have provided a measure of justification for part of the Brown/Gate prediction of a profit 168 per cent over budget for August ... But a good deal of the ´fat' was allocated to the 10 month period in the Smith/Pickett adjustments (where it boosted the price via the multiplier). Then it could no longer be available for July/August. So there was significant double counting in the PRS. Furthermore, when the PRS was done Oasis was already a long way behind budgeted EBIT for July/August of NZ$1.812m. Much of the ´fat', such of it as remained, was going to be needed to make up for that.

4. The PRS forecast took no proper account of current trends in relation to expenses. It seems that Mr. Pickett gave them scant consideration ...

5. The forecast made no attempt to allow for the impact on July sales of the GST rise on 1st July ...

6. The methodology adopted by ... Mr. Pickett ... was very unusual and had the effect (inter alia) of distorting the gross sales margin and thereby concealing the disjunction between the gross sales and EBIT lines. The insertion in the PRS of inflated sales volumes coupled with the use of an unrealistic discount percentage (of which CCB was unaware) created a false confidence in CCB that the EBIT line was realistic."

15. So much for the findings as to why the forecast failed to comply with the warranty. They plainly show a radical departure from acceptable methods of forecasting. The judge's reasoning on the assessment of damages is contained in the following passage:-

"The plaintiffs' experts have suggested that an appropriate forecast would have been in the vicinity of $1.2m which compares with the actual agreed profit of $1.223m. Their re-forecasts were prepared initially without knowledge of the agreement as to the actual result.

However, I am conscious of the imprecision attending any forecasting process, particularly one in a competitive marketplace. I consider that in determining the highest forecast which could have met the standards required by the warranty (in other words, determining the relevant side of
the ballpark) a reasonable tolerance must be permitted: New Zealand Motor Bodies Ltd. v. Emslie [1985] 2 N.Z.L.R. 569, 594. As Mr. Lane [purchaser's expert witness] says, a ballpark is a big place. But I may in fact be guilty of erring on the side of generosity to Lion Nathan in my decision that the highest tolerable forecast would have been one for a July/August profit of $1.6m, i.e. 33.3 per cent above $1.2m. This is some $0.623m less than the PRS figure. I have arrived at the figure of $1.6m taking into account the matters discussed above, especially the question of contingencies, and making some allowance, when looking at the actual results, for the effect of activities by Pepsi during the period. The forecast ought, in my view, to have reflected the effect of likely competitor activity. It is possible, however, that the level of that activity could not have been fully foreseen and I have therefore allowed some additional tolerance for it."

16. What did the judge mean by saying "highest tolerable forecast" and "the relevant side of the ballpark"? Their Lordships think that the concept of the ballpark refers back to the passage quoted earlier in which the judge construed the word "achievable" in paragraph 32 as meaning that the actual figure would be "in the same ballpark", followed by the reference to the Adelaide Oval, which their Lordships understand to be a relatively small cricket ground. The concept which the judge seems to have had in mind is the range of deviation from the mean which is a necessary element in any forecast. A forecaster who predicts that profits in a given period will be, say, $2.223 million, is not doing anything so silly as to say that in his opinion the profits will be precisely that figure. He is saying that $2.223 million is in his opinion the most probable outcome, but that figures slightly higher or lower are almost equally probable and that on either side of them there is a range of possible figures which become increasingly less probable as they deviate from the mean. The forecaster, if asked, should be able to supplement the bald figure with a statement of the limits of deviation to which confidence can be attached. In some cases, the information which he has may enable him to say that the probability of deviation outside fairly narrow limits is very small. In other cases, the possibility of the outcome being affected by unknown or unforeseeable factors may be much greater and the limits of foreseeable deviation therefore much wider. The same is true of a valuation of property, which is no more than an estimate of what a property would fetch on a given date, based upon induction from information about what similar property has fetched.


17. Their Lordships therefore understand the judge to mean that if the vendor had taken reasonable care in the preparation of his

forecast, $1.6m would have then appeared to be the upper limit of the range of reasonably foreseeable outcomes. The probability of a higher result would have been regarded as too low to be taken seriously. There was some dispute in argument as to whether, in saying that he had taken this figure as 33 a% higher than the $1.2m put forward by the plaintiff's experts, the judge was accepting their figure as the mean and therefore regarding 33 a% above and below $1.2m as the range of reasonably foreseeable deviation. The Court of Appeal seems to have taken this view. But 33 a% above and below would, as Mr. Galbraith for the respondents remarked, be an extremely wide range. It is not clear that the judge accepted $1.2m as the proper mean figure and another view is that it would have been somewhere between that figure and $1.6m.

18. Their Lordships can for the moment postpone consideration of this question because in their opinion the judge's use in this context of the concept of reasonable foreseeable deviation was in itself erroneous. As has been said, a forecast is always the forecaster's estimate of the most probable outcome, the mean figure within the range of foreseeable deviation. The judge appears to have assumed that if a figure would have been within the range of foreseeable deviation from the mean of a properly prepared forecast, it must follow that it would have been proper to put that figure forward as the mean. This proposition has only to be stated to be seen to be fallacious. There is no connection between the range of foreseeable deviation in a given forecast and the question of whether the forecast was properly prepared. Whether a forecast was negligent or not depends upon whether reasonable care was taken in preparing it. It is impossible to say in the abstract that a forecast of a given figure "would not have been negligent". It might have been or it might not have been, depending upon how it was done.


19. Assume, for example, that the vendor had forecast $1.25 million and that the limits of foreseeable deviation would have been regarded as $50,000 either way. Assume that the forecast was unexceptionable in every respect but one: there had been a careless double counting of sales which, if noticed, would have reduced the estimate by $25,000. To that extent, the estimate has not been made with reasonable care. If on account of some compensating deviation the outcome is $1.25m or more, the purchaser will have suffered no loss and the vendor will incur no liability. But if the outcome is less than $1.25m, their Lordships think that the purchaser is entitled to say that if the estimate had been made with reasonable care, the figure put forward by the vendor as the mean and upon which he relied in fixing the price, would have been $25,000 lower. To this extent, he has suffered loss by reason of the breach of warranty. It is nothing to the point that the


outcome is still within what would have been predicted as the limits of foreseeable deviation. His complaint is that the whole range of possible outcomes would have been stated as $25,000 lower. The purchaser has accepted the risk of any deviation attributable to factors which were unforeseeable, unknown or incalculable at the time of the forecast. He has accepted the risk of such deviation whether its true extent would have been foreseeable at the time of the forecast or not. But he has not accepted the risk of any deviation which is attributable to lack of proper care in the preparation of the forecast. The only tolerable forecast is one which, on its facts, was prepared with reasonable care.

20. Their Lordships think that the judge confused the concept of potential deviation between the forecast mean and the eventual outcome with a related but different concept, namely the variation which may exist in forecasts of the mean by different forecasters, all of whose forecasts are made with reasonable care. In other words, we are concerned here not with the possible variance between forecast and outcome, but with possible variances between one reasonable hypothetical forecast and another. Because the prediction of the mean involves questions of judgment and degree, there will obviously be a range of possible forecasts which can all be regarded as reasonable interpretations of all the relevant information. The judge of course had this well in mind when he considered whether the actual forecast which the vendor had made complied with the warranty. Having made the finding that the vendor had not taken reasonable care, he had then for the purposes of assessing the damages to decide what figure should actually have been put forward as the most likely outcome.


21. In a case in which it is possible to isolate the negligent error from the rest of the forecast, as in the example of the single $25,000 mistake, it would be reasonable to say that in other respects the forecast would have been the same. All that is necessary is to adjust the figure by $25,000. But in this case, the breach of warranty went to the whole methodology of the forecast. It is not possible to say that in any particular respect, this vendor would, if he had taken proper care, have produced elements of the same forecast. It is therefore necessary to approach the question objectively and ask what a reasonable forecast would have been. This in turn involves choosing from within the range of forecasts, all of which would have been reasonable interpretations of the information then available to the vendor. Where within this range should the court choose?


22. Mr. Sumption Q.C., who appeared for the appellant, said that the court should choose the highest figure, which on the

information reasonably available at the time of the forecast, could without negligence have been put forward as the mean. He said that a court should assume that the vendor would have performed the contract in the way least onerous to himself, that is to say, the way calculated to secure for himself the highest possible price consistent with his warranty. In support of this argument he relied upon cases such as Lavarack v. Woods of Colchester Ltd. [1967] 1 QB 278 and Paula Lee Ltd. v. Robert Zehil & Co. Ltd. [1983] 2 All E.R. 390 in which the courts had to calculate the damages payable upon a wrongful repudiation or termination of a contract. In order to compensate the plaintiff for what he has lost, the court must in such cases determine what benefits the plaintiff would have derived from the performance by the defendant of his outstanding obligations under the contract. It is well settled that the court will assume that the defendant would have performed those obligations in the way least onerous to himself. If his duty was to act reasonably, it will be assumed that from various reasonable methods of performance he would have chosen the one least unfavourable to himself: see Mustill J. in Paula Lee Ltd. v. Robert Zehil & Co. Ltd. [1983] 2 All E.R. 390 at page 394.

23. All this makes perfectly good sense when damages depend upon a prediction of how the defendant would have performed outstanding contractual obligations which gave him a choice of what to do. But this is not such a case. Paragraph 32 did not allow the vendor to choose from the range of figures which would have counted as reasonable forecasts and put forward the highest figure in the range in order to obtain the highest possible price. The PRS had to be "calculated in good faith" and therefore had to be a bona fide estimate made without regard to whether it would have produced a higher or lower price. There is accordingly no basis for calculating the damages on the assumption that the vendor was contractually entitled to choose the highest figure. All that can be said is that there would have been a range of possible figures. But there is no legal basis for assuming that the hypothetical figure would have been at the upper rather than the lower end of the range. So far as the estimates which could reasonably have been made differed from the mean of those estimates, it would have been on a random basis and not because the vendor was entitled to choose the highest figure. In those circumstances, the only rational course open to a court is to choose the figure which it considers that a forecast made with reasonable care was most likely to have produced.


24. The Court of Appeal held that the judge had found this figure to be $1.2m and had then added 33 a%. It would therefore have substituted $1.2m for his figure but for the fact that the plaintiffs' claim was based on the assumption that the right figure would have been $1.223m. It therefore used this figure instead.


25. Their Lordships find it difficult to read the passage in the judgment, which has already been cited, as a finding that $1.2m was the figure which a forecast made with reasonable care was most likely to have produced. It is possible that this is what the judge meant, but the judgment goes no further than to ascribe it to the plaintiffs' experts and to say that the "highest tolerable forecast" would have been 33 a% higher. Unless, therefore, the judgment provides material upon which a finding of the correct figure can be made, the case would have to be remitted to the judge.


26. Their Lordships think that in considering this matter, one may start with a prima facie assumption that the range of reasonable possible forecasts will be distributed around the figure which was the actual outcome. The uncertainty inherent in the process of forecasting may have led to reasonable forecasts both higher and lower than the actual outcome. But since those uncertainties tend in both directions, the only way in which a court, required to find a particular figure, can deal with the matter is to regard the unpredictable factors as cancelling each other out. The actual outcome is therefore prima facie likely to have represented the mean and therefore the figure most likely to have been put forward. This prima facie assumption may however be displaced by evidence that the outcome was affected, in one particular direction, by a factor which could not have been reasonably foreseen. For example, if demand was reduced by the imposition of an unforeseen tax after the date of the forecast, the mean of the whole range of reasonable forecasts will to that extent be higher than the actual outcome. But the mere existence of uncertainties which could have affected the outcome either way is no more than the reason why there would have been a range of reasonable forecasts and does not affect a conclusion that the most likely mean figure would have been the actual outcome.


27. The learned judge makes two references in his judgment to matters which occurred after the forecast and would or might have been unforeseeable at the time. One is a passing reference, in the passage already quoted, to the possibility that the level of competition offered by Pepsico "could not have been fully foreseen". The other, earlier in the judgment, was to the increased sales in August in advance of an announced price rise taking effect at the beginning of September, which the judge said were not predictable. The amount of the increase was unknown.


28. Their Lordships think that these two factors may, at best for the vendors, be regarded as cancelling each other out. There is accordingly no evidence to displace the prima facie assumption that the most likely forecast would have reflected the actual

outcome. Such a conclusion would seem to be in accordance with justice and common sense. It is true that the vendor did not warrant the actual figure in the PRS. He warranted only that reasonable care was taken in its preparation. If therefore it appeared from the evidence that even if reasonable care had been taken, the estimate would still have been to a greater or lesser extent higher than the actual outcome, it follows that to that extent the purchaser's loss has not been caused by the breach of warranty. So far as the price was referable to that part of the overestimate, the vendor is not liable. It should not however be sufficient for the vendor to say that merely because of the uncertainties in forecasting, the estimate could have been higher than the actual outcome. It could just as well have been lower. In such a case the purchaser is entitled to have damages assessed on the basis of the most probable outcome, which in the absence of contrary evidence, is that if the vendor had taken proper care, he would have got it right. Their Lordships will therefore humbly advise Her Majesty that the appeal should be dismissed. The appellants must pay the respondents' costs before their Lordships Board.


29. © CROWN COPYRIGHT as at the date of judgment. Licensed for Internet publication on terms that no alteration may be made to the wording of this text, and any reproduction must include the text of this notice


© 1996 Crown Copyright


BAILII: Copyright Policy | Disclaimers | Privacy Policy | Feedback | Donate to BAILII
URL: http://www.bailii.org/uk/cases/UKPC/1996/9.html